REAL ESTATE ANALYSISCapShark
Decision support for real estate investors
Canadian multifamily financing

See what the property may support.

Size an acquisition or refinance through the three constraints that commonly shape commercial mortgage proceeds: property value, debt-service coverage and debt yield.

Acquisition analysisEstimate financing capacity and total cash required to purchase.

Property and income

Use a current rent roll and normalized annual operating costs where available.

User entered

Auto-selected when the optional address includes a supported city. Used only for the stated outlook.

$
$
$
%
$
$

Financing scenario

Compare the proposed loan with your lender-style sizing constraints.

User entered
$
%
yrs
$
%
yrs
yrs
%
×
%
%

Buy and stabilization plan

Model the capital required before permanent refinancing.

User entered
$
mo
$
%
%
%

Permanent financing is tested on stabilized NOI and value. Purchase debt, renovation spending, carrying costs and both closing events are included when CapShark calculates cash recovered and capital remaining in the deal.

Value-Add Refinance PlanOptional rent and renovation assumptions
$
$

CapShark solves the required rent independently. Your planned rent and cost are used only to test the proposed value-add plan against that requirement and the calculated spending ceiling.

CapShark financing verdict

Financing appears supportable

The proposed loan fits within the modeled LTV, DSCR and debt-yield constraints.

Supportable
Proposed LTV—
Minimum DSCR—
Debt yield—
Primary risk—
Estimated max loan—Lowest of the three modeled constraints
Cash required—Equity plus estimated closing costs
Annual cash flow—NOI less proposed annual debt service
Proposed DSCR—Against a 1.25× modeled minimum

What limits the loan?

Loan proceeds are estimated independently under each constraint.

CapShark calculated
Value / LTV75% of value
—
Debt coverageAt 1.25× DSCR
—
Debt yieldAt 8.0%
—
Value-add refinance plan

What must the renovation accomplish?

CapShark solves the minimum rent needed for the requested loan, then tests your planned stabilized rent and renovation budget against income, value and financing constraints.

Pass
Minimum rent required—Current average: —
Required rent lift—Per renovated unit / month
Maximum spend / door—Lower of financing and value ceilings
Total spending ceiling—Includes a 20% value-creation buffer

Post-renovation economics

Planned stabilized rent—
Post-renovation NOI—
Estimated stabilized value—
Additional loan capacity—
Cash-out at modeled maximum—

Budget test

Planned total budget—
Financing-supported ceiling—
Value-creation ceiling—
Budget cushion / shortfall—

CapShark verdict: —

Local market check—

Planning aid only. Unit mix, vacancy, tenant status, turnover, permitted work, lender normalization and provincial rules can materially change the result. Renovations do not automatically permit a rent increase or tenant displacement. Obtain legal and professional advice before acting.

Buy · Renovate · Raise rents · Refinance

How much capital comes back?

CapShark connects the acquisition, renovation, stabilized income and permanent refinance into one capital-recycling decision.

Workable
01 · Buy—Purchase price and initial financing
02 · Renovate—Planned scope and carrying period
03 · Stabilize—Average target rent per renovated unit
04 · Refinance—Target permanent loan
Total initial cash invested—Equity, purchase costs, renovation and carrying costs
Stabilized property value—From stabilized NOI and exit cap
Maximum refinance loan—Lowest stabilized LTV, DSCR or debt-yield result
Cash recovered at refinance—After repaying purchase debt and refinance costs
Cash left in the deal——
Return on remaining cash—Stabilized annual cash flow ÷ positive cash left
Show project and refinance details

Project economics

Current average rent / unit—
Required rent lift / renovated unit—
Stabilized annual NOI—
Total project cost—
Value spread above total cost—
Value-supported spend / door—

Refinance and retained position

Target refinance loan—
Refinance costs—
Stabilized DSCR—
Stabilized annual cash flow—
Equity retained after refinance—
Capital recovered—

CapShark verdict: —

Primary risk—
Rent and legal check—

BRRRR screening aid only. Stabilized value depends on a future appraisal and lender normalization. Renovations do not automatically permit rent increases, vacancy or tenant displacement. Verify financing, permits, construction scope, tenancy law, rents and exit cap rate with qualified professionals.

Imported from the Multifamily Deal RoomSource-labelled rent-roll and operating-statement totals were applied.
Review documents →

Screening estimate only. Lenders may use an appraised value, normalized NOI, different reserves, interest-rate floor or other underwriting adjustments. This is not an approval, rate quote, appraisal or financing commitment.

Deal health

The operating picture behind the loan.

Secondary ratios are grouped by the decision they support, with the lender-style loan constraints kept separate above.

Income

Property operations
Normalized NOI—
Effective gross income—
Cap rate—
Operating expense ratio—

Debt

Proposed financing
DSCR—
Debt yield—
Annual debt service—
Break-even interest rate—

Acquisition capital

Sources and uses
Total cash required—
Purchase equity—
Estimated transaction costs—
Monthly debt service—
CapShark analysis

Three conclusions to carry forward.

These conclusions update with the proposed loan, income, rate and underwriting thresholds.

01

Loan sizing

—

02

Coverage cushion

—

03

Capital result

—

Automated financing outlook

Today, year five and year ten.

CapShark selects a city-informed rent path, applies a conservative expense baseline and holds the entry cap rate constant. Debt service is held constant and does not predict renewal terms.

Market modelEdmonton, AB—
Rent path—
Expense baseline—
Value methodEntry cap rate held constant
MetricTodayYear 5Year 10
Normalized NOI——
Annual cash flow——
DSCR——
Estimated property value——
Estimated equity——
Mortgage balance——

Outlook verdict: —

Downside testing

How quickly does the cushion disappear?

Each case changes one assumption while holding the others constant. Use lender-specific thresholds when available.

ScenarioDSCRAnnual cash flowLoan capacityStatus

Primary downside risk: —

Methodology and limitations

Know what the result does—and does not—mean.

How is the estimated maximum loan calculated?

CapShark calculates separate proceeds using the entered maximum LTV, minimum DSCR and minimum debt yield. The lowest of those three estimates becomes the modeled maximum loan.

How is maximum renovation spend per door calculated?

CapShark uses the lower of two screening ceilings: modeled cash-out after the existing mortgage and refinance costs, or 80% of the estimated value created by the higher NOI. It divides that amount by the renovated units. This is a conservative planning screen—not a contractor estimate, appraisal or lender commitment.

Does the calculator normalize NOI like every lender?

No. It uses the rent, vacancy, operating expenses and reserve entered by the user. A lender may adjust rents, vacancy, management fees, repairs, reserves or other items.

Can this replace a lender quote or appraisal?

No. It is a decision-support screen, not a financing commitment, rate quote, appraisal, legal opinion or investment recommendation.

What should I verify before relying on the result?

Verify the rent roll, trailing operating statements, property value, taxes, insurance, capital needs, existing mortgage payout and lender-specific underwriting requirements.

Saved analysis restored on this device.