Property and income
Use a current rent roll and normalized annual operating costs where available.
Auto-selected when the optional address includes a supported city. Used only for the stated outlook.
REAL ESTATE ANALYSISCapShark
Size an acquisition or refinance through the three constraints that commonly shape commercial mortgage proceeds: property value, debt-service coverage and debt yield.
Use a current rent roll and normalized annual operating costs where available.
Auto-selected when the optional address includes a supported city. Used only for the stated outlook.
Compare the proposed loan with your lender-style sizing constraints.
Model the capital required before permanent refinancing.
Permanent financing is tested on stabilized NOI and value. Purchase debt, renovation spending, carrying costs and both closing events are included when CapShark calculates cash recovered and capital remaining in the deal.
CapShark solves the required rent independently. Your planned rent and cost are used only to test the proposed value-add plan against that requirement and the calculated spending ceiling.
Private by design: these fields stay in this browser unless you intentionally purchase or contact CapShark. They are excluded from public share links.
The proposed loan fits within the modeled LTV, DSCR and debt-yield constraints.
Loan proceeds are estimated independently under each constraint.
CapShark solves the minimum rent needed for the requested loan, then tests your planned stabilized rent and renovation budget against income, value and financing constraints.
CapShark verdict: —
Planning aid only. Unit mix, vacancy, tenant status, turnover, permitted work, lender normalization and provincial rules can materially change the result. Renovations do not automatically permit a rent increase or tenant displacement. Obtain legal and professional advice before acting.
CapShark connects the acquisition, renovation, stabilized income and permanent refinance into one capital-recycling decision.
CapShark verdict: —
BRRRR screening aid only. Stabilized value depends on a future appraisal and lender normalization. Renovations do not automatically permit rent increases, vacancy or tenant displacement. Verify financing, permits, construction scope, tenancy law, rents and exit cap rate with qualified professionals.
Screening estimate only. Lenders may use an appraised value, normalized NOI, different reserves, interest-rate floor or other underwriting adjustments. This is not an approval, rate quote, appraisal or financing commitment.
Secondary ratios are grouped by the decision they support, with the lender-style loan constraints kept separate above.
These conclusions update with the proposed loan, income, rate and underwriting thresholds.
—
—
—
CapShark selects a city-informed rent path, applies a conservative expense baseline and holds the entry cap rate constant. Debt service is held constant and does not predict renewal terms.
| Metric | Today | Year 5 | Year 10 |
|---|---|---|---|
| Normalized NOI | — | — | — |
| Annual cash flow | — | — | — |
| DSCR | — | — | — |
| Estimated property value | — | — | — |
| Estimated equity | — | — | — |
| Mortgage balance | — | — | — |
Outlook verdict: —
Each case changes one assumption while holding the others constant. Use lender-specific thresholds when available.
| Scenario | DSCR | Annual cash flow | Loan capacity | Status |
|---|
Primary downside risk: —
Turn the current screen into a structured acquisition or refinance package with normalized income, financing constraints, value-add strategy, stress analysis and a lender-ready diligence checklist. Every deliverable remains an underwriting aid—not a commitment, appraisal or approval.
CapShark calculates separate proceeds using the entered maximum LTV, minimum DSCR and minimum debt yield. The lowest of those three estimates becomes the modeled maximum loan.
CapShark uses the lower of two screening ceilings: modeled cash-out after the existing mortgage and refinance costs, or 80% of the estimated value created by the higher NOI. It divides that amount by the renovated units. This is a conservative planning screen—not a contractor estimate, appraisal or lender commitment.
No. It uses the rent, vacancy, operating expenses and reserve entered by the user. A lender may adjust rents, vacancy, management fees, repairs, reserves or other items.
No. It is a decision-support screen, not a financing commitment, rate quote, appraisal, legal opinion or investment recommendation.
Verify the rent roll, trailing operating statements, property value, taxes, insurance, capital needs, existing mortgage payout and lender-specific underwriting requirements.